
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 606.2 | 833.8 | 1,091.9 | 1,102 | 1,323.8 | 1,295.5 | |
COGS | 306.4 | 463.8 | 655.1 | 646.5 | 734.2 | 705.4 | |
Gross Profit | 299.8 | 370 | 436.7 | 455.5 | 589.6 | 590.1 | |
Operating Expenses & Income | |||||||
Operating Income | 124.1 | 166.2 | 128.8 | 158.6 | 241.7 | 251.5 | |
Total Operating Expenses | 482.2 | 667.6 | 963.1 | 943.4 | 1,082.2 | 1,044 | |
R&D Expenses | 34.88 | 46.07 | 63.23 | 59.05 | 62.72 | 61.67 | |
Selling General & Admin Expenses | 55.02 | 59.24 | 97.18 | 89.55 | 120.4 | 232.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.924134) | (2.163622) | (2.530435) | (3.31579) | (5.801324) | (5.847244) | |
Interest Income | 3.490826 | 8.805382 | 27.98 | 22.12 | 11.36 | 11.32 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 97.57 | 146 | 109.6 | 117.4 | 151.7 | 152.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |