
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,589.3 | 6,165.9 | 503.4 | 540.7 | 453.6 | 412.7 | |
COGS | 560.4 | 2,049.8 | 299.6 | 337.1 | 259.5 | 349.7 | |
Gross Profit | 1,028.9 | 4,116.1 | 203.8 | 203.6 | 453.6 | 448 | |
Operating Expenses & Income | |||||||
Operating Income | 865.1 | 3,528.8 | 167.5 | 207.6 | 69.06 | 5.561402 | |
Total Operating Expenses | 163.9 | 587.2 | 36.28 | (3.937219) | 384.5 | 547 | |
R&D Expenses | 70.38 | 329.1 | 105.3 | 101.1 | 78.65 | 124.8 | |
Selling General & Admin Expenses | 27.21 | 74.69 | 66.53 | 54.1 | 46.05 | 83.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.551419) | (2.025308) | (1.668284) | (1.179431) | (0.275568) | - | |
Interest Income | 1.821417 | 24.7 | 14.56 | 5.702087 | 2.684088 | 2.446405 | |
Income Tax Expense | 126.1 | 475.3 | 2.852149 | 18.4 | 1.738687 | (0.567461) | |
Net Income | |||||||
Net Income | 738.5 | 3,044.7 | 141.6 | 192.3 | 73.38 | 3.434876 | |
Supplemental | |||||||
EBIT | 865.2 | 3,521.5 | 145.5 | 211.8 | 75.12 | (5.628846) | |
EBITDA | 875.9 | 3,558.1 | 202 | 260.1 | 123.4 | 17.86 | |