
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.077536 | 236 | 360.3 | 173.5 | 317.1 | 325.2 | |
COGS | 0.295806 | 16.97 | 23.62 | 13.34 | 53.37 | 79.73 | |
Gross Profit | 3.78173 | 219 | 336.6 | 160.2 | 317.1 | 326.8 | |
Operating Expenses & Income | |||||||
Operating Income | (9.281465) | 151.6 | 195.5 | 9.540658 | 62.08 | 58.39 | |
Total Operating Expenses | 13.06 | 67.4 | 141.2 | 150.7 | 255 | 198.8 | |
R&D Expenses | 13.24 | 7.925925 | 22.45 | 37.2 | 86.37 | 127.1 | |
Selling General & Admin Expenses | 14.97 | 9.612101 | 40.94 | 27.59 | 66.47 | 59.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.588864) | (0.003113) | (0.321972) | (0.795672) | (0.0672) | (0.198424) | |
Interest Income | 6.403217 | 18.32 | 27.25 | 18.14 | 13.81 | 10.23 | |
Income Tax Expense | (5.284414) | 6.706677 | 25.35 | (2.158081) | (3.171417) | (4.475122) | |
Net Income | |||||||
Net Income | (3.99705) | 142.9 | 161.6 | 6.975284 | 64.13 | 68.11 | |
Supplemental | |||||||
EBIT | (8.6926) | 149.6 | 187.2 | 5.612875 | 60.96 | - | |
EBITDA | (2.098774) | 156 | 195.1 | 16.78 | 72.12 | - | |