

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,777.1 | 5,544.9 | 5,370.9 | 5,926.3 | 6,793.2 | 7,159 | |
COGS | 2,888.1 | 3,601.1 | 3,586.9 | 3,728.3 | 4,213.9 | 6,586.2 | |
Gross Profit | 1,888.9 | 1,943.8 | 1,784 | 2,198.1 | 6,793.2 | 6,950 | |
Operating Expenses & Income | |||||||
Operating Income | 846.8 | 721.8 | 501.3 | 852.3 | 912.1 | 929.5 | |
Total Operating Expenses | 1,042.2 | 1,222 | 1,282.7 | 1,345.8 | 5,881.1 | 7,205 | |
R&D Expenses | 903.9 | 1,185.4 | 1,282.7 | 1,352.7 | 1,552 | 1,630.1 | |
Selling General & Admin Expenses | 101.4 | 137.1 | 137.8 | 142.1 | 102.6 | 221.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.837095) | (1.434993) | (2.027187) | (1.384228) | (0.97798) | (0.868513) | |
Interest Income | 13.46 | 29.67 | 88.14 | 113.3 | 90.69 | 60.28 | |
Income Tax Expense | 18.63 | (10.83) | 4.335378 | 32.59 | 40.44 | 38.67 | |
Net Income | |||||||
Net Income | 811.6 | 726.7 | 498 | 821.9 | 871.2 | 856.3 | |
Supplemental | |||||||
EBIT | 847.4 | 722.4 | 505.1 | 853.2 | 911.7 | - | |
EBITDA | 974.3 | 891.7 | 661.3 | 982.3 | 1,040.8 | - | |