
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,868.6 | 3,569 | 1,286 | 1,377.9 | 1,377.9 | 1,413.5 | |
COGS | 390 | 1,392.7 | 514.9 | 437.5 | 1,418.4 | 1,424 | |
Gross Profit | 1,478.7 | 2,176.3 | 771.1 | 940.4 | (40.48) | (10.5) | |
Operating Expenses & Income | |||||||
Operating Income | 771.1 | 717.5 | (100.2) | (61.39) | (40.48) | (41.67) | |
Total Operating Expenses | 707.5 | 1,458.8 | 871.3 | 1,001.8 | 1,413.7 | 124 | |
R&D Expenses | 230.3 | 396.1 | 338.6 | 303.4 | 280.7 | 406.2 | |
Selling General & Admin Expenses | 179.8 | 296.6 | 236.2 | 231.3 | 213.9 | 426.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.959484) | (13.33) | (36.21) | (28.26) | (24.17) | (23.33) | |
Interest Income | 3.170477 | 23.29 | 52.36 | 18.19 | 17.75 | 16.57 | |
Income Tax Expense | 86.16 | 15.88 | (42.85) | (38.63) | (21.6) | (15.47) | |
Net Income | |||||||
Net Income | 678.3 | 594.2 | (70.96) | (18.09) | (16.97) | (14.7) | |
Supplemental | |||||||
EBIT | 768.4 | 622.7 | (79.51) | (29.99) | (38.57) | - | |
EBITDA | 799.7 | 686.1 | 18.15 | 65.46 | 56.88 | - | |