
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,928.6 | 4,230.8 | 2,911.2 | 3,012.5 | 2,779.6 | 2,623.7 | |
COGS | 1,318.4 | 1,964 | 1,297.6 | 1,340.2 | 1,308.8 | 1,207.7 | |
Gross Profit | 2,610.2 | 2,266.8 | 1,613.6 | 1,672.3 | 1,470.8 | 1,415.9 | |
Operating Expenses & Income | |||||||
Operating Income | 798.9 | 297.6 | (463.3) | (377.1) | (163.7) | (274.4) | |
Total Operating Expenses | 3,129.7 | 3,933.2 | 3,374.5 | 3,389.6 | 2,943.3 | 2,898.1 | |
R&D Expenses | 608.3 | 814.4 | 910 | 746.3 | 538.9 | 598.5 | |
Selling General & Admin Expenses | 614.3 | 485.5 | 590.7 | 414.4 | 307.8 | 1,168.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.36) | (8.570897) | (13.41) | (23.66) | (28.76) | (28.97) | |
Interest Income | 17.04 | 48.07 | 129.1 | 64.86 | 31.46 | 32.38 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 483.6 | 2,026.4 | (607.5) | (600.8) | (222.1) | (347.3) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |