
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 308.3 | 354.9 | 178.6 | 318.3 | 136.8 | 109.2 | |
COGS | 84.17 | 107.9 | 81.72 | 121.3 | 77.24 | 81.41 | |
Gross Profit | 224.1 | 247 | 96.87 | 197 | 59.6 | 27.8 | |
Operating Expenses & Income | |||||||
Operating Income | 114.2 | 84.16 | (60.77) | 37.79 | (127.5) | - | |
Total Operating Expenses | 194.1 | 270.7 | 239.4 | 280.5 | 264.4 | 290.7 | |
R&D Expenses | 51.73 | 75.72 | 86.03 | 72.35 | 86.19 | 69.64 | |
Selling General & Admin Expenses | 22.77 | 26.57 | 14.39 | 6.436082 | 31.93 | 150.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.418853) | (24.69) | (6.487692) | (1.420974) | (0.920227) | (0.358133) | |
Interest Income | 0.22807 | 1.244243 | 6.083629 | 2.233218 | 0.725787 | 0.161096 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 79.27 | 35.82 | (50.51) | (36.62) | (211.7) | - | |
Supplemental | |||||||
EBIT | - | 50.77 | (64.37) | (36.16) | (203.1) | - | |
EBITDA | - | 94.67 | (20.53) | 5.77797 | (155.4) | - | |