
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,732.8 | 1,956.5 | 1,616.3 | 1,950.3 | 2,260 | 3,081.1 |
COGS | 1,033.5 | 1,215.8 | 1,021.3 | 1,369.9 | 1,607.5 | 2,130.5 |
Gross Profit | 699.4 | 740.7 | 595 | 580.4 | 652.5 | 950.6 |
Operating Expenses & Income | ||||||
Operating Income | 415.2 | 400.7 | 324.8 | 295.7 | 350.8 | 624.2 |
Total Operating Expenses | 1,317.6 | 1,555.8 | 1,291.5 | 1,654.5 | 1,909.2 | 2,457 |
R&D Expenses | 124.1 | 157.1 | 160.7 | 168.2 | 164.1 | 174.3 |
Selling General & Admin Expenses | 75.01 | 78.15 | 89.72 | 94.04 | 85.1 | 237.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (10.96) | (0.135206) | (0.376994) | (0.320189) | (0.493012) | (1.224332) |
Interest Income | 3.342005 | 6.969532 | 34.79 | 46.62 | 37.58 | 30.29 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 355.3 | 382.9 | 334.9 | 307.3 | 345.5 | 539.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |