
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 427.9 | 684.5 | 1,679.7 | 2,699.9 | 2,633.3 | 2,443.6 | |
COGS | 232.1 | 394.9 | 968.2 | 1,620.3 | 1,772.5 | 1,603.2 | |
Gross Profit | 195.8 | 289.6 | 711.5 | 1,079.6 | 860.8 | 840.4 | |
Operating Expenses & Income | |||||||
Operating Income | 57.67 | 79.88 | 405.2 | 622.2 | 493.5 | 462.3 | |
Total Operating Expenses | 370.2 | 604.6 | 1,274.5 | 2,077.7 | 2,139.8 | 1,981.4 | |
R&D Expenses | 97.04 | 138.4 | 177.2 | 267.1 | 265.4 | 268.2 | |
Selling General & Admin Expenses | 21.93 | 38.56 | 139.5 | 140.1 | 80.98 | 36.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.480479) | (5.349928) | (16.57) | (43.86) | (67.98) | (70.08) | |
Interest Income | 1.954517 | 4.921895 | 17.58 | 13.79 | 8.723531 | 10.63 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 46.11 | 54.15 | 270.4 | 226.7 | 219.4 | 184.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |