
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,069.6 | 2,935.2 | 2,102.4 | 2,161.4 | 2,277.9 | 2,352.9 | |
COGS | 1,820.8 | 2,611.2 | 2,047.2 | 2,273.2 | 2,137.1 | 2,164.3 | |
Gross Profit | 248.8 | 324 | 55.27 | (111.8) | 140.8 | 188.6 | |
Operating Expenses & Income | |||||||
Operating Income | 101.5 | 73.27 | (146) | (246.2) | 4.321551 | 53.68 | |
Total Operating Expenses | 1,968 | 2,861.9 | 2,248.4 | 2,407.7 | 2,273.6 | 2,299.2 | |
R&D Expenses | 91.36 | 147.1 | 99.27 | 72.79 | 60.09 | 59.81 | |
Selling General & Admin Expenses | 27.71 | 64.01 | 46.29 | 21.99 | 14.56 | (11.33) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.52) | (26.95) | (62.75) | (89.9) | (94.16) | (93.03) | |
Interest Income | 6.678623 | 7.741668 | 6.284336 | 2.21485 | 0.52055 | 0.425771 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 66.72 | 5.162447 | (455.4) | (426.8) | (103.3) | (69.87) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 143.8 | 95.39 | - | - | - | - | |