
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,274.7 | 585.7 | 572.8 | 611.3 | 628.3 | 644.2 | |
COGS | 730.2 | 450.3 | 489.7 | 511.6 | 471.7 | 486 | |
Gross Profit | 544.5 | 135.4 | 83.03 | 99.76 | 156.6 | 158.2 | |
Operating Expenses & Income | |||||||
Operating Income | 398.7 | (9.566547) | (41.97) | (43.14) | 11.47 | 18.86 | |
Total Operating Expenses | 876 | 595.2 | 614.7 | 654.5 | 616.9 | 625.3 | |
R&D Expenses | 58.92 | 66.39 | 51.75 | 56.6 | 58.17 | 56.88 | |
Selling General & Admin Expenses | 16.65 | 17.26 | 25.73 | 28.32 | 22.92 | (23.14) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.775472) | (0.14594) | (0.122172) | (0.137364) | (0.0648) | (0.0231) | |
Interest Income | 21.27 | 45.32 | 28.94 | 16.46 | 9.627883 | 15.05 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 319.2 | 68.07 | 7.925121 | 22.53 | 42.78 | 48.88 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 424.9 | 125 | - | - | - | - | |