
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,102 | 1,805.2 | 2,448.4 | 2,464 | 3,040.3 | 3,409.5 | |
COGS | 797.6 | 1,495.9 | 1,870 | 1,841.8 | 2,176.2 | 2,407 | |
Gross Profit | 304.4 | 309.2 | 578.3 | 622.2 | 864.1 | 1,002.5 | |
Operating Expenses & Income | |||||||
Operating Income | 118.8 | (35) | 284.2 | 355.5 | 616.1 | 760.8 | |
Total Operating Expenses | 983.2 | 1,840.2 | 2,164.1 | 2,108.5 | 2,424.2 | 2,648.7 | |
R&D Expenses | 98.52 | 206.4 | 145.5 | 126 | 134.1 | 135.8 | |
Selling General & Admin Expenses | 64.18 | 82.32 | 40.66 | 48.73 | 47.48 | 3.641001 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.391185) | (17.11) | (41.72) | (33.47) | (20.35) | (19.88) | |
Interest Income | 4.997954 | 5.146014 | 7.578655 | 8.872813 | 4.583648 | 4.384819 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 70.06 | (94.43) | 39.95 | 223 | 350.7 | 451.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 98.93 | (31.74) | - | - | - | - | |