
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 508.2 | 499.1 | 589.8 | 745.5 | 722.1 | 641.2 | |
COGS | 260.3 | 249 | 298.6 | 381.4 | 410.9 | 372.3 | |
Gross Profit | 247.9 | 250.1 | 291.2 | 364.2 | 311.2 | 268.9 | |
Operating Expenses & Income | |||||||
Operating Income | 90.32 | 73.14 | 87.87 | 100.5 | 36.72 | 6.999805 | |
Total Operating Expenses | 417.9 | 425.9 | 501.9 | 645 | 685.4 | 634.2 | |
R&D Expenses | 58.75 | 74.52 | 90.29 | 105.4 | 112.5 | 107 | |
Selling General & Admin Expenses | 24.32 | 14.36 | 39.96 | 62.12 | 59.58 | 1.778318 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0708) | (0.36758) | (2.917086) | (3.531691) | (3.034898) | |
Interest Income | 6.740119 | 6.515062 | 3.265395 | 1.976925 | 1.376321 | 1.329952 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 97.39 | 82.3 | 81.11 | 86.4 | 20.16 | 0.445444 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 122.6 | 102.7 | - | - | - | - | |