
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,901.2 | 1,972.2 | 1,515.3 | 1,503 | 1,699.4 | - | |
COGS | 2,803.8 | 1,807.6 | 1,346.9 | 1,219.5 | 1,262.1 | - | |
Gross Profit | 97.47 | 164.6 | 168.4 | 283.5 | 437.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | (664.3) | (399.9) | (294.8) | (182.8) | (81.43) | - | |
Total Operating Expenses | 3,565.6 | 2,372.1 | 1,810.1 | 1,685.8 | 1,780.8 | - | |
R&D Expenses | 325.8 | 252.8 | 203.7 | 189.1 | 194.1 | 144.4 | |
Selling General & Admin Expenses | 338.9 | 243.2 | 75.16 | 84.22 | 99.42 | (79.23) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.787249) | (14.51) | (4.420878) | (3.156931) | (3.611893) | (4.456772) | |
Interest Income | 28.85 | 35.13 | 25.79 | 13.46 | 4.813706 | 2.743096 | |
Income Tax Expense | (0.886577) | 1.176666 | - | - | - | - | |
Net Income | |||||||
Net Income | (633.3) | (413.3) | (342.7) | (241) | (73.55) | (26.08) | |
Supplemental | |||||||
EBIT | (665.1) | (399.9) | - | - | - | - | |
EBITDA | (42.98) | 138.1 | - | - | - | - | |