
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 537.3 | 539.3 | 506.5 | 547.5 | 723.7 | 841.7 | |
COGS | 349.5 | 334.7 | 316 | 350.2 | 461.4 | 548 | |
Gross Profit | 187.8 | 204.6 | 190.5 | 197.3 | 262.2 | 293.6 | |
Operating Expenses & Income | |||||||
Operating Income | 87.14 | 101.5 | 65.17 | 48.42 | 85.12 | 95.78 | |
Total Operating Expenses | 450.2 | 437.8 | 441.3 | 499 | 638.5 | 745.9 | |
R&D Expenses | 47.07 | 46.53 | 57.65 | 73.08 | 83.83 | 89.65 | |
Selling General & Admin Expenses | 16.78 | 13.34 | 23.18 | 21.56 | 30.43 | 84.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.712236) | (0.820221) | (1.742098) | (1.825455) | (1.242731) | (1.05718) | |
Interest Income | 4.801447 | 8.656506 | 6.807099 | 3.538071 | 1.547167 | 1.016871 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 74.71 | 91.06 | 60.68 | 48.89 | 72.48 | 79.27 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 95 | 116.6 | - | - | - | - | |