
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,052.4 | 1,017.3 | 1,179.5 | 1,282.6 | 1,223.6 | 1,211.8 | |
COGS | 460.7 | 376.3 | 521.4 | 545 | 601.6 | 592.8 | |
Gross Profit | 591.7 | 641 | 658.1 | 737.6 | 622 | 618.9 | |
Operating Expenses & Income | |||||||
Operating Income | 274.4 | 264.7 | 253.6 | 250.8 | 110.2 | 84.97 | |
Total Operating Expenses | 778 | 752.7 | 925.9 | 1,031.7 | 1,113.4 | 1,126.8 | |
R&D Expenses | 173.3 | 207 | 248.6 | 297.5 | 304.9 | 347 | |
Selling General & Admin Expenses | 90.77 | 123.2 | 99.7 | 108.7 | 113.9 | 40.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.696087) | (23.71) | (44.42) | (52.44) | (62.96) | (62.2) | |
Interest Income | 0.909727 | 2.238777 | 17.99 | 10.96 | 5.547242 | 0.866501 | |
Income Tax Expense | 19.9 | 30.78 | - | - | - | - | |
Net Income | |||||||
Net Income | 244 | 239.6 | 202.5 | 189.2 | 54.51 | 30.66 | |
Supplemental | |||||||
EBIT | 249.2 | 231.4 | - | - | - | - | |
EBITDA | 308.6 | 316.4 | - | - | - | - | |