

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,837.1 | 6,628.7 | 8,653.8 | 11,944.7 | 18,615.5 | 19,414.7 | |
COGS | 3,028.9 | 3,391.1 | 4,049.4 | 6,010.9 | 10,777.5 | 14,109.8 | |
Gross Profit | 2,808.1 | 3,237.6 | 4,604.4 | 5,933.8 | 18,615.5 | 18,885.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,598.1 | 1,344.4 | 2,317.2 | 2,090.3 | 1,429.5 | 1,530.8 | |
Total Operating Expenses | 1,210 | 1,893.2 | 2,287.2 | 3,843.5 | 17,186.1 | 19,753 | |
R&D Expenses | 440.8 | 488.6 | 619 | 971.4 | 1,419.6 | 2,074.9 | |
Selling General & Admin Expenses | 116.7 | 140.6 | 210.6 | 343.2 | 4,755.6 | 1,662.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.863465) | (9.232529) | (16.56) | (33.41) | (10.12) | (13.01) | |
Interest Income | 69.75 | 92.73 | 134.6 | 175.1 | 158.6 | 107.5 | |
Income Tax Expense | 195.6 | 165.7 | 268.6 | 121 | 68.9 | 20.01 | |
Net Income | |||||||
Net Income | 1,402.5 | 1,183.5 | 2,051.2 | 1,976.6 | 1,360.1 | 1,415.8 | |
Supplemental | |||||||
EBIT | 1,601.9 | 1,358.4 | 2,336.3 | 2,131 | 1,429 | - | |
EBITDA | 1,637.5 | 1,450.8 | 2,444 | 2,248 | 1,546 | - | |