
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 177.6 | 139.5 | 120.1 | 98.44 | 139.1 | 157.2 | |
COGS | 81.58 | 82.96 | 78.55 | 60.34 | 67.72 | 76.79 | |
Gross Profit | 95.98 | 56.51 | 41.53 | 38.1 | 139.1 | 151.9 | |
Operating Expenses & Income | |||||||
Operating Income | 58.93 | 34.98 | 20.61 | 13.16 | 25.03 | 30.18 | |
Total Operating Expenses | 37.04 | 21.53 | 20.93 | 24.94 | 114.1 | 132.4 | |
R&D Expenses | 21.22 | 15.6 | 9.571365 | 9.541442 | 15.85 | 22.51 | |
Selling General & Admin Expenses | 5.831485 | 7.815101 | 7.253687 | 8.85827 | 12.12 | 23.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.268212) | (0.213344) | (0.137444) | (0.137233) | (0.353484) | (0.334266) | |
Interest Income | 2.256346 | 7.104243 | 5.215532 | 5.187844 | 1.870401 | 1.247245 | |
Income Tax Expense | 4.97297 | 5.617297 | 2.603941 | 1.585408 | 13.42 | 13.93 | |
Net Income | |||||||
Net Income | 55.45 | 38.58 | 18 | 11.57 | 12.22 | 13.04 | |
Supplemental | |||||||
EBIT | 60.69 | 44.41 | 20.74 | 13.29 | 25.64 | - | |
EBITDA | 61.36 | 45.04 | 21.16 | 13.99 | 26.34 | - | |