
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,034.7 | 2,175.2 | 2,126.9 | 1,704.3 | 1,833.3 | 1,725.8 | |
COGS | 1,178.8 | 1,330 | 1,435.7 | 1,387.1 | 1,711.2 | 1,747.4 | |
Gross Profit | 855.9 | 845.2 | 691.2 | 317.2 | 122.1 | (21.57) | |
Operating Expenses & Income | |||||||
Operating Income | 593.2 | 509.9 | 338.5 | (186.4) | (1,034.4) | (1,077.4) | |
Total Operating Expenses | 1,441.5 | 1,665.3 | 1,788.4 | 1,890.7 | 2,867.7 | 2,803.2 | |
R&D Expenses | 162.4 | 173.1 | 296 | 339.4 | 801.8 | 805.3 | |
Selling General & Admin Expenses | 37.38 | 41.44 | 50.99 | 67.72 | 124.3 | (39) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.150653) | (28.02) | (25.93) | (28.55) | (25.32) | (21.14) | |
Interest Income | 59.7 | 133.3 | 157 | 91.52 | 62.3 | 58.13 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 550.4 | 462.1 | 452.3 | (178.1) | (407.8) | (525.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |