
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 462.9 | 559.5 | 393.6 | 545.5 | 939.4 | 1,039.9 | |
COGS | 212.9 | 278.1 | 249.3 | 375.8 | 656.6 | 722.8 | |
Gross Profit | 250 | 281.4 | 144.3 | 169.7 | 282.8 | 317.2 | |
Operating Expenses & Income | |||||||
Operating Income | 21.82 | (26.71) | (208.3) | (236.1) | (130.3) | (72.83) | |
Total Operating Expenses | 441.1 | 586.2 | 601.9 | 781.6 | 1,069.7 | 1,112.8 | |
R&D Expenses | 149.7 | 202.5 | 237.4 | 252.6 | 261.2 | 241.5 | |
Selling General & Admin Expenses | 37.46 | 46.25 | 31.15 | 50.58 | 68.69 | 84.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.741319) | (0.586391) | (0.552407) | (0.802955) | (1.388489) | (4.571636) | |
Interest Income | 2.180958 | 14.9 | 12.56 | 13.18 | 12.55 | 6.037476 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 25.65 | (15.15) | (54.18) | (290.6) | (113.9) | (85.37) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 42.23 | 7.167683 | - | - | - | - | |