
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004574 | 0.0261 | 13.75 | 201.6 | 277.1 | 287.1 | |
COGS | 1.192152 | 1.833855 | 2.927459 | 50.32 | 71.96 | 115.9 | |
Gross Profit | (1.187578) | (1.80776) | 10.83 | 151.2 | 277.1 | 280.5 | |
Operating Expenses & Income | |||||||
Operating Income | (238.4) | (247.6) | (404) | (383.8) | (431.3) | (460.9) | |
Total Operating Expenses | 237.2 | 245.7 | 414.8 | 535.1 | 708.4 | 760.9 | |
R&D Expenses | 190.7 | 243.9 | 364.6 | 311.9 | 282.6 | 358.8 | |
Selling General & Admin Expenses | 60.35 | 73.71 | 83.13 | 77.26 | 215.2 | 209.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.555662) | (0.906857) | (3.187478) | (7.034945) | (8.272204) | (10.97) | |
Interest Income | 2.163817 | 16.59 | 42.22 | 23.92 | 7.686674 | 4.451479 | |
Income Tax Expense | 0.194991 | 1.282697 | (0.668011) | (0.795767) | (17.02) | (16.97) | |
Net Income | |||||||
Net Income | (234.9) | (246.5) | (400.4) | (384.1) | (419.3) | (448.2) | |
Supplemental | |||||||
EBIT | (234.3) | (244.5) | (398.5) | (379.8) | (436.4) | - | |
EBITDA | (231.7) | (240.4) | (390.5) | (364.8) | (421.4) | - | |