

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 836.6 | 455.1 | 704.8 | 743.2 | 935.2 | 1,005.5 | |
COGS | 35.6 | 190.6 | 193.3 | 229.5 | 197.2 | 200.8 | |
Gross Profit | 801 | 264.5 | 511.5 | 513.6 | 738 | 804.7 | |
Operating Expenses & Income | |||||||
Operating Income | 84.26 | (494.6) | (392.6) | (496) | (346.3) | (400.1) | |
Total Operating Expenses | 752.3 | 949.8 | 1,097.3 | 1,239.2 | 1,281.5 | 1,405.6 | |
R&D Expenses | 543.4 | 616.4 | 768.6 | 777.6 | 800.2 | 880.5 | |
Selling General & Admin Expenses | 194.4 | 153.7 | 102.8 | 215.5 | 273.3 | 240.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.775441) | (0.0619) | (10.38) | (20.55) | (20.07) | (19.97) | |
Interest Income | 5.978482 | 5.031819 | 4.428576 | 3.750458 | 3.848758 | 2.648927 | |
Income Tax Expense | 9.108285 | 0.002125 | - | - | - | - | |
Net Income | |||||||
Net Income | 81.94 | (480.4) | (394.5) | (510.3) | (331.9) | (391.7) | |
Supplemental | |||||||
EBIT | 84.26 | (494.6) | - | - | - | - | |
EBITDA | 164.8 | (396.5) | - | - | - | - | |