
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 886.8 | 934.3 | 799.5 | 737.4 | 868.1 | 883.3 | |
COGS | 471.3 | 503.5 | 467.6 | 424.2 | 524.7 | 533.8 | |
Gross Profit | 415.5 | 430.7 | 331.9 | 313.2 | 343.4 | 349.4 | |
Operating Expenses & Income | |||||||
Operating Income | 224.3 | 217.6 | 120.2 | 90.7 | 114.2 | 124.7 | |
Total Operating Expenses | 662.5 | 716.6 | 679.3 | 646.7 | 753.9 | 758.6 | |
R&D Expenses | 52.44 | 68.39 | 78.25 | 88.03 | 95.79 | 90.73 | |
Selling General & Admin Expenses | 110.9 | 120.1 | 93.99 | 90.72 | 88.81 | 95.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.386762) | (1.225421) | (2.786283) | (4.029125) | (12.47) | (12.73) | |
Interest Income | 2.277327 | 3.003389 | 5.069004 | 4.039739 | 2.919392 | 3.031726 | |
Income Tax Expense | 39.11 | 43.55 | - | - | - | - | |
Net Income | |||||||
Net Income | 206.7 | 203.9 | 106.8 | 76.6 | 81.07 | 91.12 | |
Supplemental | |||||||
EBIT | 206.6 | 217.6 | - | - | - | - | |
EBITDA | 289.6 | 299.5 | - | - | - | - | |