
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,647.4 | 3,534.7 | 3,273 | 4,686.6 | 9,493.8 | 8,844.1 | |
COGS | 2,907.2 | 2,691.7 | 2,805.2 | 3,621.3 | 6,535.1 | 6,075.3 | |
Gross Profit | 740.2 | 843 | 467.8 | 1,065.3 | 2,958.6 | 2,768.8 | |
Operating Expenses & Income | |||||||
Operating Income | 316.2 | 369.3 | 43.9 | 410.8 | 1,814.7 | 1,665.2 | |
Total Operating Expenses | 3,331.2 | 3,165.4 | 3,229.1 | 4,275.8 | 7,679.1 | 7,178.9 | |
R&D Expenses | 189.6 | 195.6 | 192.7 | 283.6 | 487.9 | 481.8 | |
Selling General & Admin Expenses | 90.03 | 103.4 | 103 | 190.3 | 342.6 | 474.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.88) | (46.45) | (54.49) | (44.29) | (70.12) | (70.88) | |
Interest Income | 29.73 | 29.47 | 18.22 | 4.949634 | 5.499063 | 6.702955 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 264.3 | 312.9 | (24.99) | 332 | 1,473.1 | 1,333.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 552.4 | 609.1 | - | - | - | - | |