
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 866.2 | 1,656.3 | 954.3 | 956.9 | 690.3 | 779.4 | |
COGS | 728.7 | 1,435.5 | 941.9 | 1,359.8 | 761.8 | 849.9 | |
Gross Profit | 137.5 | 220.7 | 12.37 | (402.9) | (71.44) | (70.44) | |
Operating Expenses & Income | |||||||
Operating Income | 88.3 | 173.8 | (68.53) | (538.8) | (181.7) | (139.7) | |
Total Operating Expenses | 777.9 | 1,482.4 | 1,022.8 | 1,495.7 | 872 | 919.1 | |
R&D Expenses | 32.07 | 52.9 | 50.77 | 83.28 | 29.12 | 33.2 | |
Selling General & Admin Expenses | 9.562412 | 12.32 | 11.48 | 18.3 | 20.31 | 76.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.905681) | (0.0659) | (0.16715) | (1.016396) | (3.625873) | (3.681724) | |
Interest Income | 4.652094 | 7.343108 | 19.39 | 3.865801 | 1.27163 | 6.62748 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 83.56 | 145.8 | (247.6) | (868.6) | (698.5) | (632.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |