
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 935.7 | 1,447.4 | 1,772 | 1,900.2 | 1,889.6 | 1,885.8 | |
COGS | 717 | 1,059.3 | 1,231.7 | 1,319.2 | 1,365.5 | 1,380.3 | |
Gross Profit | 218.7 | 388 | 540.3 | 581 | 524.1 | 505.4 | |
Operating Expenses & Income | |||||||
Operating Income | 133.2 | 237.8 | 363 | 379.4 | 331.4 | 321.8 | |
Total Operating Expenses | 802.5 | 1,209.6 | 1,409 | 1,520.8 | 1,558.2 | 1,564 | |
R&D Expenses | 52.96 | 75.15 | 95.49 | 113.8 | 118.5 | 114.9 | |
Selling General & Admin Expenses | 19.69 | 36.1 | 42.46 | 34.78 | 29.77 | 64.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0861) | (0.829295) | (2.005896) | (2.88346) | (2.241636) | (2.32544) | |
Interest Income | 0.831705 | 1.674235 | 1.479802 | 1.569876 | 1.286039 | 1.1545 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 119.8 | 226.4 | 332 | 361 | 294.4 | 276 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 161.3 | 295 | - | - | - | - | |