
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.29 | - | 91.29 | 359.9 | 801.1 | 932.9 | |
COGS | 9.007986 | - | 3.214752 | 9.316309 | 34.23 | 38.35 | |
Gross Profit | 1.277463 | - | 88.07 | 350.6 | 766.9 | 894.5 | |
Operating Expenses & Income | |||||||
Operating Income | (664.9) | (786.2) | (1,124.3) | (932.8) | (760.3) | (577) | |
Total Operating Expenses | 675.2 | 786.2 | 1,215.6 | 1,292.7 | 1,561.5 | 1,509.9 | |
R&D Expenses | 587.6 | 664.5 | 805.6 | 723.7 | 855.6 | 811.3 | |
Selling General & Admin Expenses | 42.54 | 45.05 | 269.2 | 296.5 | 303 | 469.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.06817) | (4.343134) | (7.573966) | (22.75) | (31.22) | (32.77) | |
Interest Income | 2.259843 | 2.526163 | 3.641419 | 2.242276 | 2.136412 | 1.731656 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (669.9) | (736) | (1,107.7) | (846) | (764) | (579.3) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (613.1) | (673) | - | - | - | - | |