
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 302.7 | 344.3 | 339.9 | 445.1 | 585.5 | 594.5 | |
COGS | 203 | 233.6 | 235.3 | 277.8 | 367.6 | 380.6 | |
Gross Profit | 99.75 | 110.7 | 104.6 | 167.4 | 217.9 | 213.9 | |
Operating Expenses & Income | |||||||
Operating Income | 53.04 | 53.75 | 37.75 | 69.77 | 85.5 | 72.23 | |
Total Operating Expenses | 249.7 | 290.6 | 302.2 | 375.4 | 500 | 522.2 | |
R&D Expenses | 24.8 | 30.12 | 34.15 | 47.22 | 69.5 | 76.09 | |
Selling General & Admin Expenses | 8.29071 | 6.523842 | 10.26 | 13.45 | 23.98 | 8.27389 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.180643) | (1.011274) | (1.694789) | (3.867829) | (5.828082) | (5.342252) | |
Interest Income | 1.404639 | 1.447769 | 3.702495 | 3.707907 | 2.308415 | 1.670523 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 52.28 | 58.44 | 41.66 | 69.37 | 70.62 | 57.84 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 92.99 | 101.7 | - | - | - | - | |