
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.03 | 1.8272 | 5.229151 | 3.942026 | 8.667575 | 34.67 | |
COGS | 0.008814 | 0.0115 | 0.111306 | 0.0412 | 0.266099 | - | |
Gross Profit | 13.02 | 1.815716 | 5.117845 | 3.900873 | 8.401475 | 34.4 | |
Operating Expenses & Income | |||||||
Operating Income | (146.8) | (195.4) | (211.6) | (225.9) | (146.4) | (103.9) | |
Total Operating Expenses | 159.8 | 197.2 | 216.9 | 229.8 | 155.1 | 138.6 | |
R&D Expenses | 156.8 | 199.4 | 202.7 | 212.7 | 196.7 | 176.8 | |
Selling General & Admin Expenses | 9.597165 | 6.80043 | 6.00399 | 7.904432 | 6.352552 | 19.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.138145) | (0.341005) | (0.158045) | (0.184166) | (0.133135) | (0.236197) | |
Interest Income | 1.531176 | 20.45 | 19.11 | 5.508752 | 0.664191 | 0.46843 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (144.9) | (173.8) | (185.6) | (211.9) | (128.8) | (88.75) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (139.4) | (167.1) | - | - | - | - | |