
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 878.3 | 1,070.6 | 690.9 | 905.3 | 1,346.4 | 1,213.4 | |
COGS | 173.7 | 247.5 | 199 | 241.6 | 352.8 | 313.8 | |
Gross Profit | 704.5 | 823 | 491.9 | 663.7 | 993.6 | 899.5 | |
Operating Expenses & Income | |||||||
Operating Income | 486.2 | 559.3 | 215.4 | 331.6 | 515.5 | 399.9 | |
Total Operating Expenses | 392.1 | 511.3 | 475.4 | 573.8 | 830.9 | 813.5 | |
R&D Expenses | 94.04 | 117.8 | 132 | 172.4 | 265.7 | 277.3 | |
Selling General & Admin Expenses | 99.95 | 121.7 | 52.45 | 52.5 | 67.01 | 234.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.138131) | (0.238487) | (0.208164) | (0.396551) | (0.849899) | (0.836272) | |
Interest Income | 22.44 | 31.75 | 46.48 | 46.98 | 44.39 | 43.58 | |
Income Tax Expense | 69.41 | 72.11 | - | - | - | - | |
Net Income | |||||||
Net Income | 438.8 | 526.3 | 251.7 | 333.9 | 536.1 | 439.2 | |
Supplemental | |||||||
EBIT | 483.9 | 506.3 | - | - | - | - | |
EBITDA | 515.8 | 619.3 | - | - | - | - | |