
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 293.6 | 353.7 | 262.3 | 117.2 | 155.5 | 124.5 | |
COGS | 130.3 | 149.2 | 117.6 | 55.7 | 103.5 | 85.92 | |
Gross Profit | 163.3 | 204.4 | 144.6 | 61.54 | 51.95 | 38.58 | |
Operating Expenses & Income | |||||||
Operating Income | (61.66) | (8.524221) | (129.3) | (230.7) | (206.3) | (200.9) | |
Total Operating Expenses | 355.2 | 362.2 | 391.5 | 347.9 | 361.8 | 325.4 | |
R&D Expenses | 121.1 | 132.3 | 184 | 189 | 146 | 138.2 | |
Selling General & Admin Expenses | 67.86 | 46.98 | 28.19 | 20.84 | 25.4 | 121.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.93266) | (0.897776) | (2.283342) | (3.371237) | (1.956559) | (1.864582) | |
Interest Income | 4.73865 | 33.24 | 40.83 | 26.63 | 19.19 | 17.01 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (68.42) | 32.61 | (90.33) | (211.6) | (186.4) | (179.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (60.87) | 37.48 | - | - | - | - | |