

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,253.7 | 2,265.6 | 3,251.2 | 3,932.3 | 4,832.8 | 4,981 | |
COGS | 954.5 | 974 | 1,473.3 | 1,757.2 | 2,123.2 | 2,202.7 | |
Gross Profit | 1,299.2 | 1,291.5 | 1,777.9 | 2,175.1 | 2,709.6 | 2,778.2 | |
Operating Expenses & Income | |||||||
Operating Income | 422.3 | 199.1 | 528 | 706.3 | 1,020.2 | 1,044.8 | |
Total Operating Expenses | 1,831.4 | 2,066.4 | 2,723.2 | 3,226 | 3,812.6 | 3,936.2 | |
R&D Expenses | 482.9 | 561.4 | 535.1 | 635.8 | 774.6 | 766.4 | |
Selling General & Admin Expenses | 376.1 | 434.6 | 362.1 | 384.3 | 449.6 | 222.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.43) | (41.99) | (67.13) | (69.5) | (74.63) | (75.35) | |
Interest Income | 22.26 | 17.81 | 10.51 | 26.12 | 28.31 | 30.07 | |
Income Tax Expense | (55.44) | 69.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 438.7 | 102 | 179.2 | 640.9 | 935.9 | 877.6 | |
Supplemental | |||||||
EBIT | 378.6 | 134 | - | - | - | - | |
EBITDA | 460.1 | 340.1 | - | - | - | - | |