| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 347.1 | 445.3 | 678.1 | 749.5 | 773.9 | 749.1 | |
COGS | 106.6 | 134.8 | 205.2 | 238.9 | 269 | 239.1 | |
Gross Profit | 240.5 | 310.5 | 472.9 | 510.6 | 504.9 | 510 | |
Operating Expenses & Income | |||||||
Operating Income | 65.62 | 2.321797 | 66.78 | 34.27 | 42.04 | 48.77 | |
Total Operating Expenses | 281.4 | 442.9 | 611.3 | 715.3 | 731.8 | 700.3 | |
R&D Expenses | 49.35 | 96.54 | 147 | 163.6 | 147 | 151 | |
Selling General & Admin Expenses | 44.05 | 63.22 | 110 | 116.9 | 113.9 | 328.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.310034) | (0.630146) | (0.695104) | (1.936192) | (6.918576) | (7.650062) | |
Interest Income | 1.040696 | 6.281629 | 2.976081 | 2.450423 | 3.032529 | 3.577819 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 57.04 | 21.66 | 57.85 | 21.01 | 11.45 | 2.345825 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 84.23 | 52.85 | - | - | - | - | |
