
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,689.3 | 2,483 | 2,857.3 | 5,968.1 | 9,031.2 | 8,612 | |
COGS | 1,906.1 | 1,933.1 | 2,292.5 | 4,709.6 | 6,894.5 | 6,537.8 | |
Gross Profit | 783.2 | 549.9 | 564.8 | 1,258.5 | 2,136.7 | 2,074.2 | |
Operating Expenses & Income | |||||||
Operating Income | 462.8 | 107.2 | 136.3 | 601.9 | 1,248 | 1,194.4 | |
Total Operating Expenses | 2,226.6 | 2,375.8 | 2,721.1 | 5,366.2 | 7,783.2 | 7,417.6 | |
R&D Expenses | 205.3 | 307.2 | 286.2 | 447.4 | 618.1 | 612 | |
Selling General & Admin Expenses | 43.77 | 48.49 | 46.8 | 70.43 | 78.78 | 274.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.129929) | (57.87) | (57.72) | (79.93) | (81.48) | (78.41) | |
Interest Income | 23.84 | 11.57 | 14.56 | 12.45 | 19.07 | 19.26 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 398.3 | (82.75) | 14.22 | 392.7 | 1,001.2 | 935.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |