
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40.5 | 84.74 | 114.2 | 129.5 | 123.4 | 363.6 | |
COGS | 52.83 | 68.97 | 81.12 | 85.55 | 82.4 | 86.34 | |
Gross Profit | (12.33) | 15.77 | 33.13 | 43.93 | 40.99 | 277.3 | |
Operating Expenses & Income | |||||||
Operating Income | (312.5) | (374.9) | (330.5) | (231.6) | (241) | (3.010706) | |
Total Operating Expenses | 353 | 459.6 | 444.8 | 361.1 | 364.4 | 366.6 | |
R&D Expenses | 172.1 | 274.3 | 214.2 | 137.2 | 141.5 | 153.5 | |
Selling General & Admin Expenses | 66.86 | 59.24 | 82.53 | 93.84 | 90.84 | 53.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.53467) | (4.748984) | (8.467187) | (10.36) | (9.117207) | (9.220771) | |
Interest Income | 7.000788 | 5.709008 | 5.794723 | 4.120131 | 10.09 | 11.13 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (260.1) | (356.8) | (329) | (201.4) | (268.1) | (12.55) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (219.7) | (300.7) | - | - | - | - | |