
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,667.5 | 1,721 | 1,608.1 | 3,595.1 | 7,740.6 | 7,184.5 | |
COGS | 777.9 | 812.5 | 839.1 | 1,739.8 | 4,711.1 | 4,550.4 | |
Gross Profit | 889.5 | 908.4 | 769 | 1,855.3 | 3,029.5 | 2,634.2 | |
Operating Expenses & Income | |||||||
Operating Income | 202.2 | 45.36 | (241.4) | 468.9 | 231.5 | (194) | |
Total Operating Expenses | 1,465.3 | 1,675.6 | 1,849.5 | 3,126.2 | 7,509.1 | 7,378.6 | |
R&D Expenses | 232.2 | 322.4 | 446.7 | 540.7 | 1,224.5 | 1,174.2 | |
Selling General & Admin Expenses | 132.5 | 145.9 | 150.3 | 202.7 | 324.7 | 2,071.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.706549) | (4.635872) | (5.763424) | (40.64) | (78.8) | (76.44) | |
Interest Income | 3.120839 | 9.775266 | 9.126337 | 15.99 | 11.6 | 50.74 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 178.7 | 98.48 | (291.1) | 9.59064 | (445.8) | (588.1) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 263.8 | 163.1 | - | - | - | - | |