
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 133.1 | 116.4 | 120.7 | 140.6 | 129.1 | 125.1 | |
COGS | 43.23 | 38.04 | 42.56 | 44.05 | 39.76 | 60.8 | |
Gross Profit | 89.87 | 78.34 | 78.17 | 96.51 | 129.1 | 128.6 | |
Operating Expenses & Income | |||||||
Operating Income | (92.44) | (104.1) | (106.6) | (115.8) | (85.13) | (87.38) | |
Total Operating Expenses | 182.3 | 182.4 | 184.8 | 212.3 | 214.3 | 160.3 | |
R&D Expenses | 69.52 | 79.52 | 88.6 | 88.75 | 67.94 | 92.2 | |
Selling General & Admin Expenses | 30.52 | 25.55 | 28.38 | 30.95 | 19.42 | 50.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.202342) | (0.214507) | (0.235245) | (0.162401) | (0.177017) | (0.15442) | |
Interest Income | 9.502203 | 3.37067 | 5.627714 | 5.80512 | 5.139635 | 3.660269 | |
Income Tax Expense | (19.57) | (24.09) | (0.294719) | (0.210352) | 8.920594 | 8.895934 | |
Net Income | |||||||
Net Income | (72.96) | (81.22) | (106.6) | (115.2) | (94.11) | (96.55) | |
Supplemental | |||||||
EBIT | (92.32) | (105.1) | (106.7) | (115.6) | (85.19) | - | |
EBITDA | (89.44) | (100.6) | (102.6) | (113) | (82.59) | - | |