| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,108.1 | 1,201.6 | 1,208.5 | 805.9 | 1,043.8 | 1,043.8 | |
COGS | 264.1 | 301.5 | 353.3 | 289.4 | 355.1 | 494.9 | |
Gross Profit | 844 | 900.1 | 855.2 | 516.5 | 1,043.8 | 1,043.8 | |
Operating Expenses & Income | |||||||
Operating Income | 367.6 | 328.9 | 306 | 130.7 | 301.8 | 301.8 | |
Total Operating Expenses | 476.4 | 571.2 | 549.2 | 385.8 | 742 | 247.1 | |
R&D Expenses | 104.8 | 162.3 | 157.4 | 133.1 | 118.5 | 172.9 | |
Selling General & Admin Expenses | 30.67 | 38.84 | 44.47 | 45.29 | 137.9 | 77.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.25655) | (0.250062) | (0.364861) | (1.026186) | (0.0392) | (0.0142) | |
Interest Income | 10.76 | 16.86 | 14.46 | 16.31 | 15.28 | - | |
Income Tax Expense | 45.02 | 29.16 | 28.09 | 6.937885 | 29.1 | 29.1 | |
Net Income | |||||||
Net Income | 322.4 | 307.7 | 277.8 | 125 | 272.1 | 272.1 | |
Supplemental | |||||||
EBIT | 367.6 | 337.1 | 306.3 | 132.6 | 301.2 | 301.2 | |
EBITDA | 384.2 | 365.3 | 339.5 | 169 | 337.6 | 337.6 | |
