
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 320.2 | 330.7 | 395.9 | 356.3 | 276.3 | 250.9 | |
COGS | 138.4 | 133.6 | 177.8 | 165.5 | 126.4 | 125.1 | |
Gross Profit | 181.7 | 197.1 | 218.1 | 190.9 | 150 | 125.8 | |
Operating Expenses & Income | |||||||
Operating Income | 49.45 | 62.98 | 39.13 | 6.453378 | (18.86) | (33.04) | |
Total Operating Expenses | 270.7 | 267.7 | 356.7 | 349.9 | 295.2 | 283.9 | |
R&D Expenses | 49.94 | 63.18 | 84.1 | 92.66 | 87.41 | 84.43 | |
Selling General & Admin Expenses | 39.87 | 35.38 | 51.41 | 42.11 | 37.06 | 3.122812 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.361024) | (0.117417) | (0.192472) | (0.238173) | (0.048) | 0.133638 | |
Interest Income | 1.752912 | 2.619312 | 5.671334 | 2.543466 | 0.959721 | 0.940305 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 47.07 | 50.81 | 31.11 | 8.482212 | (48.99) | (59.66) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |