
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 315.5 | 247.6 | 299.9 | 511.6 | 446.6 | 429.3 | |
COGS | 69 | 71.23 | 132.3 | 247.5 | 270.5 | 261.1 | |
Gross Profit | 246.5 | 176.3 | 167.6 | 264.2 | 176 | 168.1 | |
Operating Expenses & Income | |||||||
Operating Income | 120.3 | 67.54 | 52.66 | 127.8 | 61.52 | 60.08 | |
Total Operating Expenses | 195.2 | 180 | 247.2 | 383.8 | 385 | 369.2 | |
R&D Expenses | 103.6 | 76.02 | 74.01 | 84.92 | 74.94 | 69.73 | |
Selling General & Admin Expenses | 20.3 | 10.4 | 14.02 | 17.14 | 14.86 | 45.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.229686) | (0.213518) | (0.0378) | (0.002553) | (0.001412) | (0.001014) | |
Interest Income | 1.478393 | 3.240709 | 6.077806 | 4.330643 | 5.320657 | 5.245861 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 134.9 | 92.93 | 61.07 | 127.7 | 47.48 | 46.17 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |