
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,115.7 | 1,198.3 | 1,208.9 | 2,102 | 2,189.6 | 2,235.8 | |
COGS | 544.8 | 868.9 | 967 | 1,651.9 | 1,678.9 | 1,698.7 | |
Gross Profit | 570.9 | 329.4 | 241.9 | 450 | 510.6 | 537 | |
Operating Expenses & Income | |||||||
Operating Income | 386.4 | 122 | 74.49 | 244.7 | 218.1 | 232.5 | |
Total Operating Expenses | 729.4 | 1,076.3 | 1,134.4 | 1,857.3 | 1,971.5 | 2,003.3 | |
R&D Expenses | 131.2 | 149.6 | 143.8 | 175.7 | 205.9 | 207.2 | |
Selling General & Admin Expenses | 18.41 | 21.93 | 18.08 | 37.02 | 75.42 | 65.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.257023) | (2.589926) | (0.548082) | (0.926146) | (1.429765) | - | |
Interest Income | 9.612915 | 16.34 | 49.37 | 50.14 | 49.69 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 329.3 | 129.8 | 112.8 | 274.9 | 233.5 | 236.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |