
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 326.9 | 446.6 | 478 | 621.4 | 422 | 476.9 | |
COGS | 76.28 | 173.3 | 114.8 | 123.5 | 91.68 | 99.93 | |
Gross Profit | 250.6 | 273.3 | 363.2 | 497.9 | 330.3 | 376.9 | |
Operating Expenses & Income | |||||||
Operating Income | 145.9 | 119 | 215.8 | 248.9 | 128.9 | 169.2 | |
Total Operating Expenses | 181 | 327.6 | 262.3 | 372.5 | 293.1 | 307.6 | |
R&D Expenses | 31.11 | 72.18 | 53.11 | 97.17 | 94.91 | 94.17 | |
Selling General & Admin Expenses | 32.98 | 37.02 | 39.69 | 77.12 | 45.94 | 18.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.133885) | (0.409447) | (0.199588) | (0.114558) | (0.156051) | (0.159318) | |
Interest Income | 2.015963 | 7.250959 | 7.643298 | 6.168932 | 6.261243 | 6.200003 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 120.3 | 150.7 | 173.9 | 246.9 | 144.5 | 179 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |