
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 640.7 | 931.7 | 661.1 | 592.1 | 361.8 | 344.6 | |
COGS | 450 | 666 | 468.5 | 434.9 | 282.1 | 268.4 | |
Gross Profit | 190.6 | 265.8 | 192.6 | 157.1 | 79.66 | 76.21 | |
Operating Expenses & Income | |||||||
Operating Income | 63.19 | 83.26 | 56.6 | 58.48 | 79.66 | 74.43 | |
Total Operating Expenses | 127.5 | 182.5 | 136 | 98.66 | 282.1 | 50.57 | |
R&D Expenses | 120 | 209.6 | 178.4 | 124.4 | 92.46 | 129.8 | |
Selling General & Admin Expenses | 10.75 | 14.44 | 16.33 | 22.43 | 9.283338 | 31.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.605786) | (0.193481) | (1.884331) | (4.937588) | (1.119436) | (1.220424) | |
Interest Income | 2.389072 | 18.75 | 30.61 | 32.9 | 28.85 | 21.18 | |
Income Tax Expense | (13.92) | (8.409884) | (1.117183) | (1.51198) | 0.5429 | (0.0555) | |
Net Income | |||||||
Net Income | 78.69 | 91.02 | 58.44 | 60.47 | 79.26 | 77.85 | |
Supplemental | |||||||
EBIT | 65.37 | 82.81 | 59.21 | 63.9 | 79.8 | - | |
EBITDA | 84.48 | 131.2 | 136.2 | 114.1 | 130 | - | |