
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 782.1 | 1,116.4 | 972.9 | 1,003.2 | 1,252.7 | 1,373.3 | |
COGS | 558.8 | 740.3 | 760.3 | 881.9 | 1,222.3 | 1,297.1 | |
Gross Profit | 223.3 | 376 | 212.5 | 121.3 | 30.37 | 76.16 | |
Operating Expenses & Income | |||||||
Operating Income | 168.8 | 326.9 | 150.2 | 33.17 | 30.37 | 30.32 | |
Total Operating Expenses | 54.46 | 49.17 | 62.28 | 88.13 | 1,222.3 | 654.1 | |
R&D Expenses | 41.43 | 54.93 | 85.05 | 75.72 | 92.32 | 144.3 | |
Selling General & Admin Expenses | 15.2 | 22.4 | 23.6 | 35.4 | 24.23 | 80.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.184418) | (0.220849) | (0.574149) | (1.095204) | (0.738244) | (1.59442) | |
Interest Income | 6.233909 | 27.27 | 40.46 | 14.6 | 5.452119 | 2.058766 | |
Income Tax Expense | 21.89 | 42.75 | 10.22 | (7.101132) | (13.63) | (14.38) | |
Net Income | |||||||
Net Income | 146.9 | 284.4 | 140 | 40.24 | 44.06 | 122.8 | |
Supplemental | |||||||
EBIT | 169 | 327.3 | 150.8 | 34.23 | 30.42 | - | |
EBITDA | 170.7 | 329.4 | 157.1 | 42.19 | 38.39 | - | |