
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 560.8 | 680.7 | 549.9 | 666.6 | 855.7 | 889.5 | |
COGS | 316.4 | 411.8 | 371 | 416.3 | 612.1 | 655.6 | |
Gross Profit | 244.4 | 268.9 | 178.9 | 250.4 | 243.6 | 233.9 | |
Operating Expenses & Income | |||||||
Operating Income | 148.3 | 158.9 | 89.98 | 166.5 | 243.6 | 241.5 | |
Total Operating Expenses | 96.18 | 110 | 88.93 | 83.89 | 612.1 | 143.6 | |
R&D Expenses | 36.97 | 49.55 | 47.53 | 46.25 | 50.24 | 68.46 | |
Selling General & Admin Expenses | 37.18 | 55.58 | 63.43 | 50.72 | 20.28 | 87.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.53) | (7.939027) | (1.791529) | (0.111578) | (0.0122) | (0.008652) | |
Interest Income | 0.289001 | 10.35 | 5.644516 | 5.024302 | 8.416377 | 6.418107 | |
Income Tax Expense | 17.35 | 19.18 | 10.12 | 18.69 | 30.2 | 19.94 | |
Net Income | |||||||
Net Income | 133.7 | 151.8 | 76.91 | 145.5 | 211.8 | 202.7 | |
Supplemental | |||||||
EBIT | 161.6 | 178.9 | 88.83 | 164.3 | 242 | - | |
EBITDA | 221.3 | 246.5 | 162.5 | 242.2 | 319.9 | - | |