
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 190.6 | 242.6 | 280.8 | 303.4 | 431.7 | 480.4 | |
COGS | 21.99 | 29.41 | 53.06 | 80.71 | 104.1 | 133.9 | |
Gross Profit | 168.6 | 213.2 | 227.7 | 222.7 | 431.7 | 453.8 | |
Operating Expenses & Income | |||||||
Operating Income | 95.85 | 105.8 | 75.11 | 17.9 | 134.5 | 157.8 | |
Total Operating Expenses | 72.74 | 107.4 | 152.6 | 204.8 | 297.2 | 224.4 | |
R&D Expenses | 40.51 | 79.85 | 127.1 | 155.1 | 124 | 196.5 | |
Selling General & Admin Expenses | 16.92 | 23.49 | 31.06 | 37.79 | 11.85 | 58.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0334) | (0.009665) | (0.123248) | (0.15439) | (0.0317) | (0.0355) | |
Interest Income | 0.462608 | 27.25 | 41.41 | 20.65 | 9.774836 | 9.105179 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 98.84 | 107.7 | 72.48 | 17.85 | 133.2 | 150.3 | |
Supplemental | |||||||
EBIT | 98.88 | 107.7 | 72.6 | 18 | 133.2 | - | |
EBITDA | 103.7 | 114.7 | 83.16 | 33.77 | 149 | - | |