
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,253.8 | 9,238.1 | 11,410.8 | 10,300.1 | 13,800.3 | - | |
COGS | 3,668.6 | 4,770 | 6,039.2 | 5,300.2 | 7,312.6 | - | |
Gross Profit | 3,585.2 | 4,468.1 | 5,371.6 | 4,999.9 | 6,487.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,664.7 | 1,957.6 | 1,990.2 | 1,246.7 | 2,120.1 | - | |
Total Operating Expenses | 5,589.1 | 7,280.5 | 9,420.6 | 9,053.4 | 11,680.2 | - | |
R&D Expenses | 968.4 | 1,306.3 | 1,728.5 | 1,761.5 | 1,841.9 | 1,357.2 | |
Selling General & Admin Expenses | 1,348.5 | 675 | 813.3 | 896.3 | 1,015 | 3,247.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.665584) | (6.424282) | (0.132516) | (2.515776) | (5.140114) | (29.87) | |
Interest Income | 28.14 | 95.47 | 174.7 | 116.3 | 85.73 | 61.53 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,417.2 | 1,656.1 | 1,974.3 | 1,261.9 | 1,869.3 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |