
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 317.9 | 110.9 | 209.3 | 302.3 | 210.1 | 209.9 | |
COGS | 155 | 82.22 | 177.4 | 182.4 | 130.7 | 192.7 | |
Gross Profit | 163 | 28.67 | 31.89 | 119.8 | 210.1 | 209.4 | |
Operating Expenses & Income | |||||||
Operating Income | 74.79 | (87.33) | (96.14) | 7.365935 | (81.39) | (79.16) | |
Total Operating Expenses | 88.17 | 116 | 128 | 112.5 | 291.5 | 125.8 | |
R&D Expenses | 38.44 | 48.43 | 72.61 | 50.61 | 62.14 | 86.34 | |
Selling General & Admin Expenses | 35.97 | 42.97 | 52.86 | 42.35 | 22.92 | 71.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.967422) | (3.810551) | (3.593239) | (3.931627) | (4.388967) | (4.815074) | |
Interest Income | 1.767956 | 5.87645 | 3.532124 | 1.830632 | 1.588228 | 1.162137 | |
Income Tax Expense | 8.331377 | 3.630485 | (0.006) | (4.342305) | (2.0756) | (2.1244) | |
Net Income | |||||||
Net Income | 76.44 | (87.73) | (96.32) | 11.64 | (79.06) | (81.87) | |
Supplemental | |||||||
EBIT | 88.74 | (80.29) | (92.73) | 11.23 | (81.14) | - | |
EBITDA | 91.48 | (77.05) | (87.58) | 17.63 | (74.74) | - | |