
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 341.6 | 376.9 | 340.8 | 424.5 | 431.6 | 428.2 | |
COGS | 92.49 | 118.5 | 98.47 | 119 | 128.6 | 128.6 | |
Gross Profit | 249.1 | 258.4 | 242.4 | 305.5 | 303 | 299.5 | |
Operating Expenses & Income | |||||||
Operating Income | 125.1 | 132.2 | 74.43 | 112.5 | 101.8 | 96.58 | |
Total Operating Expenses | 216.6 | 244.7 | 266.4 | 312 | 329.8 | 331.6 | |
R&D Expenses | 37.23 | 41.34 | 58.24 | 57.33 | 61.27 | 59.53 | |
Selling General & Admin Expenses | 34.43 | 34.64 | 46.34 | 50.47 | 61.63 | 120 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.152706) | (0.300935) | (0.380939) | (1.061639) | (1.388125) | (1.257756) | |
Interest Income | 0.78053 | 9.307427 | 14.87 | 9.208294 | 2.067128 | 2.143979 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 118.4 | 121.7 | 89.82 | 101.6 | 102.6 | 93.48 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |