
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,229.4 | 12,351.5 | 12,174.2 | 7,522.6 | 11,491.8 | 13,972.1 | |
COGS | 1,534.1 | 10,245.1 | 12,172.5 | 7,472.1 | 10,938.1 | 12,763.1 | |
Gross Profit | 695.3 | 2,106.4 | 1.728875 | 50.51 | 553.7 | 1,209 | |
Operating Expenses & Income | |||||||
Operating Income | 512.4 | 1,464.6 | (696.4) | (551.2) | (50.64) | 614.2 | |
Total Operating Expenses | 1,717 | 10,886.9 | 12,870.6 | 8,073.8 | 11,542.4 | 13,357.8 | |
R&D Expenses | 80.44 | 435.2 | 421.6 | 257 | 251.7 | 240.8 | |
Selling General & Admin Expenses | 39.65 | 76.58 | 112.3 | 106.1 | 90.76 | (30.38) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.97) | (95.01) | (232.4) | (269) | (256.2) | (257.6) | |
Interest Income | 1.0399 | 32.37 | 65.02 | 48.32 | 46.75 | 45.27 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 352.6 | 958.7 | (1,503.6) | (870.4) | (458.4) | 28.82 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |